Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 847 K963 K1.38 M1.29 M799 K 4.44 M Research & development ————— — 영업 이익 7.21 M6.77 M4.87 M5.42 M7.06 M 24.12 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 7.17 M7.8 M7.91 M7.38 M7.93 M 31.02 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 4.88 M4.54 M2.67 M3.43 M4.8 M 15.45 M Equity in earnings ————— — Taxes 6 00011 K-3 000-2 0008 000 14 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.88 M4.53 M2.68 M3.43 M4.79 M 15.43 M Discontinued operations ————— — Net income 4.88 M4.53 M2.68 M3.43 M4.79 M 15.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.83 M4.48 M2.63 M3.39 M4.74 M 15.24 M Basic earnings per share (Basic EPS) 0.340.30.180.230.29 1 Diluted earnings per share (Diluted EPS) 0.340.30.180.230.29 1 Average basic shares outstanding 14.71 M14.76 M14.79 M14.83 M15.24 M 59.61 M Diluted shares outstanding 14.71 M14.76 M14.79 M14.83 M15.24 M 59.61 M EBITDA 5.17 M4.82 M2.95 M3.72 M5.06 M 16.55 M EBIT 4.88 M4.54 M2.67 M3.43 M4.8 M 15.45 M Cost of revenue -450 K-153 K912 K37 K-593 K 203 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 290 K280 K279 K289 K258 K 1.11 M