Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 36.24 M38.13 M36.08 M36.23 M32.16 M 142.6 M Research & development ————— — 영업 이익 109.18 M925.89 M158.19 M1.3 M814.11 M 1.9 B Non-Operating Income, Total 25.56 M852.94 M50.91 M667.3 M663.37 M 2.23 B Interest expense, net of interest capitalized 216.17 M152.13 M153.81 M129.72 M133.66 M 569.32 M Non-Operating Income, excl. Interest Expenses -190.61 M700.81 M-102.9 M537.58 M529.71 M 1.67 B Unusual income/expense ————— — Pretax income 54.05 M38.2 M63.64 M-723.52 M94.03 M -527.65 M Equity in earnings ————— — Taxes 5.73 M5.81 M8.87 M-160.73 M15.95 M -130.1 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 48.32 M32.39 M54.77 M-562.79 M78.08 M -397.55 M Discontinued operations ————— — Net income 48.32 M32.39 M54.77 M-562.79 M78.08 M -397.55 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 48.32 M32.39 M54.77 M-562.79 M78.08 M -397.55 M Basic earnings per share (Basic EPS) 0.390.260.43-4.010.36 -2.96 Diluted earnings per share (Diluted EPS) 0.380.260.43-40.36 -2.95 Average basic shares outstanding 125.49 M125.8 M125.96 M140.23 M134.25 M 526.25 M Diluted shares outstanding 126.12 M126.34 M126.41 M140.65 M134.73 M 528.12 M EBITDA -46.18 M784.23 M20.36 M-121.62 M701.36 M 1.38 B EBIT -57.43 M773.47 M10.15 M-131.6 M691.51 M 1.34 B Cost of revenue 13.33 M26.8 M11.95 M11.97 M15.12 M 65.82 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 11.25 M10.76 M10.21 M9.98 M9.85 M 40.8 M