SFST

Value 202020212022202320242025 TTM Total revenue 77.56 M117.23 M101.05 M86.25 M93.24 M115.14 M 115.14 M Gross profit 47.96 M104.83 M94.89 M84.99 M93.11 M112.19 M 112.19 M Operating expenses -8.53 M1.06 M15.76 M17.4 M16.37 M16.16 M 16.69 M Selling/general/admin expenses 12.85 M14.74 M19.07 M21.19 M21.85 M22.5 M 23.03 M Research & development —————— — Operating income 56.5 M103.77 M79.13 M67.6 M76.74 M96.03 M 95.5 M Non-Operating Income, Total 2.31 M1.62 M1.29 M1.38 M1.57 M1.71 M 1.71 M Interest expense, net of interest capitalized 15.01 M5.43 M20.04 M99.94 M119.99 M106.53 M 106.53 M Non-Operating Income, excl. Interest Expenses -12.69 M-3.82 M-18.75 M-98.56 M-118.42 M-104.83 M -104.83 M Unusual income/expense —————— — Pretax income 23.82 M60.8 M38.11 M17.43 M19.91 M39.6 M 39.6 M Equity in earnings —————— — Taxes 5.49 M14.09 M9 M4 M4.38 M9.24 M 9.24 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 18.33 M46.71 M29.11 M13.43 M15.53 M30.37 M 30.37 M Discontinued operations —————— — Net income 18.33 M46.71 M29.11 M13.43 M15.53 M30.37 M 30.37 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 18.33 M46.71 M29.11 M13.43 M15.53 M30.37 M 30.37 M Basic earnings per share (Basic EPS) 2.375.963.661.671.923.75 3.76 Diluted earnings per share (Diluted EPS) 2.345.853.611.661.913.72 3.73 Average basic shares outstanding 7.72 M7.84 M7.96 M8.05 M8.08 M8.09 M 32.32 M Diluted shares outstanding 7.82 M7.99 M8.07 M8.08 M8.12 M8.16 M 32.47 M EBITDA 58.6 M105.97 M82.83 M72.4 M81.44 M-6.2 M 69.28 M EBIT 56.5 M103.77 M79.13 M67.6 M76.74 M96.03 M 95.5 M Cost of revenue 29.6 M12.4 M6.16 M1.26 M125 K2.95 M 2.95 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.1 M2.2 M3.7 M4.8 M4.7 M4.3 M -430 K