Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 76.19 M120.06 M108.89 M100.83 M89.16 M 89.16 M Research & development 15.63 M22.86 M17.56 M17.99 M14.61 M 14.61 M 영업 이익 -51.48 M-83.95 M-57.27 M-50.53 M-37.1 M -37.1 M Non-Operating Income, Total -6.93 M2.23 M7.25 M5.88 M3.83 M 3.83 M Interest expense, net of interest capitalized 4.37 M4.47 M5.41 M4.66 M5.14 M 5.14 M Non-Operating Income, excl. Interest Expenses -4.37 M-4.47 M-5.41 M1.25 M-1.17 M -1.17 M Unusual income/expense -6.93 M2.23 M7.25 M-32 K-148 K -148 K Pretax income -62.77 M-86.19 M-55.44 M-51.27 M-38.42 M -38.42 M Equity in earnings ————— — Taxes 188 K47 K110 K236 K10 K 10 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -62.96 M-86.24 M-55.55 M-51.51 M-38.43 M -38.43 M Discontinued operations ————— — Net income -62.96 M-86.24 M-55.55 M-51.51 M-38.43 M -38.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -62.96 M-86.24 M-55.55 M-51.51 M-38.43 M -38.43 M Basic earnings per share (Basic EPS) —-1.8-1.14-1.03-0.74 -0.74 Diluted earnings per share (Diluted EPS) —-1.8-1.14-1.03-0.74 -0.74 Average basic shares outstanding —47.85 M48.63 M50.13 M52.15 M 207.64 M Diluted shares outstanding —47.85 M48.63 M50.13 M52.15 M 207.64 M EBITDA -50.15 M-82.59 M-56.05 M-49.82 M-36.61 M -36.61 M EBIT -51.48 M-83.95 M-57.27 M-50.53 M-37.1 M -37.1 M Cost of revenue 8.61 M12.36 M11.88 M11.58 M10.7 M 10.7 M Other cost of goods sold 436 K614 K418 K-106 K0 0 Depreciation & amortization (cash flow) 1.33 M1.37 M1.23 M712 K487 K 487 K