Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 6.91 M5.68 M5.49 M4.79 M5.26 M 21.21 M Research & development 3.34 M3.46 M4.4 M7.05 M5.04 M 19.96 M 영업 이익 57.09 M-2.26 M45.68 M-10.22 M-9.5 M 23.7 M Non-Operating Income, Total 1.5 M1.68 M1.59 M1.87 M1.54 M 6.68 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.5 M1.68 M1.59 M1.87 M1.54 M 6.68 M Unusual income/expense ————— — Pretax income 58.58 M-570.41 K47.27 M-8.36 M-7.96 M 30.38 M Equity in earnings ————— — Taxes 12.82 M-162.19 K11.79 M-1.99 M-2.53 M 7.1 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 45.76 M-408.22 K35.48 M-6.37 M-5.43 M 23.28 M Discontinued operations ————— — Net income 45.76 M-408.22 K35.48 M-6.37 M-5.43 M 23.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 45.76 M-408.22 K35.48 M-6.37 M-5.43 M 23.28 M Basic earnings per share (Basic EPS) 0.64-0.010.5-0.09-0.07 0.33 Diluted earnings per share (Diluted EPS) 0.63-0.010.49-0.09-0.07 0.32 Average basic shares outstanding 71.25 M71.43 M71.47 M71.6 M71.53 M 286.03 M Diluted shares outstanding 71.91 M71.43 M71.75 M71.6 M71.87 M 286.65 M EBITDA 57.22 M-2.12 M45.82 M-10.08 M-9.35 M 24.26 M EBIT 57.09 M-2.26 M45.68 M-10.22 M-9.5 M 23.7 M Cost of revenue 14.13 M157.74 K25.55 M1 M2.99 M 29.7 M Other cost of goods sold ———0900 K — Depreciation & amortization (cash flow) 130.73 K135.31 K138.99 K141.8 K146.52 K 562.61 K