Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 3.81 M4.89 M5.33 M5.36 M4.61 M6.44 M 6.44 M Research & development 4.81 M5.89 M6.45 M8.71 M5.2 M4.59 M 4.59 M 영업 이익 -8.5 M-10.62 M-11.34 M-13.36 M-14.05 M-10.72 M -10.72 M Non-Operating Income, Total 1.48 M1.84 M-704 K5.1 M3.02 M357 K 357 K Interest expense, net of interest capitalized 2 000017 K2 00029 K52 K 92 K Non-Operating Income, excl. Interest Expenses 1.19 M1.7 M-1.1 M5.08 M2.96 M274 K 234 K Unusual income/expense 282 K143 K382 K17 K39 K31 K 31 K Pretax income -7.03 M-8.78 M-12.04 M-8.26 M-11.02 M-10.36 M -10.36 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense 299 K88 K0——— — Net income before discontinued operations -7.03 M-8.78 M-12.04 M-8.26 M-11.02 M-10.36 M -10.36 M Discontinued operations —————— — Net income -7.03 M-8.78 M-12.04 M-8.26 M-11.02 M-10.36 M -10.36 M Dilution adjustment -2.29 M-696 K-2.81 M-5.32 M-291 K— — Preferred dividends 9.56 M04.45 M26 K0— — Diluted net income available to common stockholders -18.89 M-9.47 M-19.3 M-13.61 M-11.31 M-17.08 M -17.08 M Basic earnings per share (Basic EPS) -20.2 K-7 200-10.93 K-444-14.87-6.16 -6.16 Diluted earnings per share (Diluted EPS) -21.6 K-7 600-12.16 K-626-15.19-6.16 -6.16 Average basic shares outstanding 820.331 234.61 508.0518.68 K741.25 K2.77 M 10.04 M Diluted shares outstanding 872.311 253.51 586.6221.79 K744.78 K2.77 M 10.05 M EBITDA -8.42 M-10.43 M-10.99 M-12.45 M-13.2 M-10.08 M -10.37 M EBIT -8.5 M-10.62 M-11.34 M-13.36 M-14.05 M-10.72 M -10.72 M Cost of revenue 475 K449 K265 K784 K811 K557 K 557 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 83 K190 K340 K912 K847 K638 K 353 K