SKYW

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 944.4 M948.46 M1.04 B1.05 B1.02 B 4.06 B Gross profit 944.4 M948.46 M1.04 B1.05 B1.02 B 4.06 B Operating expenses 800.33 M809.08 M865.1 M875.89 M890.29 M 3.44 B Selling/general/admin expenses —4.7 M5.2 M4.6 M— — Research & development ————— — 영업 이익 144.08 M139.38 M170.13 M174.14 M134.2 M 617.85 M Non-Operating Income, Total -10.47 M-18.66 M-7.01 M-16.97 M-9.61 M -52.26 M Interest expense, net of interest capitalized 27.74 M27.12 M26.57 M25.61 M25.15 M 104.44 M Non-Operating Income, excl. Interest Expenses -43.64 M-44.15 M-42.08 M-40.66 M-38.67 M -165.56 M Unusual income/expense 5.43 M-1.63 M8.5 M-1.93 M3.92 M 8.86 M Pretax income 133.61 M120.72 M163.12 M157.17 M124.59 M 565.59 M Equity in earnings ————— — Taxes 36.23 M20.17 M42.85 M40.81 M33.43 M 137.26 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 97.38 M100.55 M120.27 M116.36 M91.16 M 428.33 M Discontinued operations ————— — Net income 97.38 M100.55 M120.27 M116.36 M91.16 M 428.33 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 97.38 M100.55 M120.27 M116.36 M91.16 M 428.33 M Basic earnings per share (Basic EPS) 2.412.482.982.892.27 10.62 Diluted earnings per share (Diluted EPS) 2.342.422.912.812.21 10.35 Average basic shares outstanding 40.26 M40.49 M40.42 M40.32 M40.31 M 161.54 M Diluted shares outstanding 41.55 M41.6 M41.35 M41.39 M41.4 M 165.75 M EBITDA 238.61 M228.82 M260.28 M266.62 M226.63 M 982.34 M EBIT 144.08 M139.38 M170.13 M174.14 M134.2 M 617.85 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 94.53 M89.45 M90.15 M92.47 M92.43 M 364.5 M