SMBC

Value 20202021202220232024 TTM Total revenue 113.75 M123.28 M135.89 M160.73 M176.08 M 182.78 M Gross profit 113.15 M123.22 M135.89 M157.13 M169.55 M 173.17 M Operating expenses 14.53 M20.03 M30.11 M39.4 M41.67 M 45.39 M Selling/general/admin expenses 17.26 M20.65 M28.39 M31.59 M32.58 M 33.52 M Research & development ————— — Operating income 98.62 M103.19 M105.78 M117.72 M127.88 M 127.78 M Non-Operating Income, Total 1.95 M1.63 M1.56 M3.47 M2.19 M 2.29 M Interest expense, net of interest capitalized 16.79 M13.3 M49.67 M108.89 M122.75 M 120.72 M Non-Operating Income, excl. Interest Expenses -14.84 M-11.67 M-48.11 M-105.42 M-120.56 M -118.43 M Unusual income/expense ————— — Pretax income 59.7 M59.9 M49.46 M63.11 M73.99 M 81.09 M Equity in earnings ————— — Taxes 12.53 M12.73 M10.23 M12.93 M15.42 M 15.83 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 47.18 M47.17 M39.24 M50.18 M58.58 M 65.27 M Discontinued operations ————— — Net income 47.18 M47.17 M39.24 M50.18 M58.58 M 65.27 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 47.05 M47 M39.09 M49.97 M58.36 M 65.03 M Basic earnings per share (Basic EPS) 5.225.223.864.425.19 5.79 Diluted earnings per share (Diluted EPS) 5.225.213.854.425.18 5.78 Average basic shares outstanding 9.01 M8.99 M10.12 M11.29 M11.23 M 44.87 M Diluted shares outstanding 9.01 M8.99 M10.12 M11.3 M11.26 M 44.97 M EBITDA 102.41 M107.91 M112.56 M126.97 M136.4 M 139.32 M EBIT 98.62 M103.19 M105.78 M117.72 M127.88 M 127.78 M Cost of revenue 602 K66 K03.6 M6.52 M 9.61 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.79 M4.72 M6.78 M9.25 M8.51 M 11.54 M