SMBC

Value 20202021202220232024 TTM 총매출 97.5 M110.67 M87.66 M51.84 M53.33 M 62.06 M Gross profit 114.35 M123.35 M135.89 M157.13 M169.55 M 173.17 M Operating expenses 14.64 M20.95 M30.11 M42.53 M41.82 M 45.51 M Selling/general/admin expenses 17.26 M20.65 M28.39 M31.59 M32.58 M 33.52 M Research & development ————— — 영업 이익 99.71 M102.4 M105.78 M114.6 M127.74 M 127.66 M Non-Operating Income, Total 1.83 M708 K1.56 M348 K2.55 M 2.41 M Interest expense, net of interest capitalized 16.79 M13.3 M49.67 M108.89 M122.75 M 120.72 M Non-Operating Income, excl. Interest Expenses -14.95 M-12.59 M-48.11 M-108.54 M-120.2 M -118.32 M Unusual income/expense ————— — Pretax income 59.7 M59.9 M49.46 M63.11 M73.99 M 81.09 M Equity in earnings ————— — Taxes 12.53 M12.73 M10.23 M12.93 M15.42 M 15.83 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 47.18 M47.17 M39.24 M50.18 M58.58 M 65.27 M Discontinued operations ————— — Net income 47.18 M47.17 M39.24 M50.18 M58.58 M 65.27 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 47.31 M47.33 M39.09 M49.97 M58.36 M 65.03 M Basic earnings per share (Basic EPS) 5.225.223.864.425.19 5.8 Diluted earnings per share (Diluted EPS) 5.225.213.854.425.18 5.78 Average basic shares outstanding 9.01 M8.99 M10.12 M11.29 M11.23 M 44.87 M Diluted shares outstanding 9.01 M8.99 M10.12 M11.3 M11.26 M 44.97 M EBITDA 90.51 M96.9 M65.88 M14.96 M13.5 M 18.47 M EBIT 83.46 M89.78 M57.55 M5.71 M4.99 M 6.93 M Cost of revenue -602 K-66 K03.6 M6.52 M 9.61 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.06 M7.12 M8.33 M9.25 M8.51 M 11.54 M