SMTK

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 42 K23 K32 K81 K— — Gross profit 42 K22 K4 00076 K— — Operating expenses 2.73 M3.41 M4.66 M3.45 M— — Selling/general/admin expenses 1.56 M2.01 M2.36 M1.33 M— — Research & development 1.17 M1.5 M2.43 M2.06 M— — 영업 이익 -2.4 M-3.14 M-4.37 M-3.19 M— — Non-Operating Income, Total -293 K979 K1.97 M-731 K— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -293 K979 K1.97 M-731 K— — Unusual income/expense ————— — Pretax income -2.69 M-2.16 M-2.4 M-3.92 M10.53 M 2.06 M Equity in earnings ————— — Taxes 0-25 K1 00003.37 M 3.35 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.69 M-2.13 M-2.4 M-3.92 M7.16 M -1.29 M Discontinued operations ————— — Net income -2.69 M-2.13 M-2.4 M-3.92 M7.16 M -1.29 M Dilution adjustment 0———— — Preferred dividends 2.13 M———— — Diluted net income available to common stockholders -4.82 M-2.13 M-2.4 M-3.92 M7.16 M -1.29 M Basic earnings per share (Basic EPS) -0.95-0.32-0.3-0.45— — Diluted earnings per share (Diluted EPS) -0.95-0.32-0.3-0.450.88 -0.19 Average basic shares outstanding 3.26 M6.65 M8.07 M8.78 M8.16 M 31.66 M Diluted shares outstanding 3.26 M6.65 M8.07 M8.78 M8.16 M 31.66 M EBITDA -2.63 M-3.33 M-4.59 M-3.31 M— — EBIT -2.69 M-3.39 M-4.65 M-3.37 M— — Cost of revenue 01 00028 K5 000— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 64 K56 K57 K58 K— —