Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 8.12 M10.39 M8 M6.98 M10.64 M 36.02 M Research & development ————— — 영업 이익 26.06 M56.25 M16.26 M9.9 M18.16 M 100.57 M Non-Operating Income, Total -9.13 M-8.11 M-7.71 M-7.74 M-6.81 M -30.36 M Interest expense, net of interest capitalized 11.06 M9.63 M9.21 M9.19 M8.84 M 36.86 M Non-Operating Income, excl. Interest Expenses -20.2 M-17.25 M-16.91 M-16.92 M-15.66 M -66.75 M Unusual income/expense 1 000-478 K-7 000-3 00014 K -474 K Pretax income 16.93 M48.14 M8.56 M2.17 M11.35 M 70.21 M Equity in earnings ————— — Taxes 3.49 M11.6 M1.98 M614 K3.21 M 17.4 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 13.44 M36.53 M6.58 M1.55 M8.14 M 52.81 M Discontinued operations ————— — Net income 13.44 M36.53 M6.58 M1.55 M8.14 M 52.81 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 13.44 M36.53 M6.58 M1.55 M8.14 M 52.81 M Basic earnings per share (Basic EPS) 0.260.680.120.030.16 0.99 Diluted earnings per share (Diluted EPS) 0.250.660.120.030.15 0.96 Average basic shares outstanding 52.91 M53.34 M53.22 M53.03 M53.12 M 212.72 M Diluted shares outstanding 55.06 M55.51 M54.78 M54.68 M54.86 M 219.83 M EBITDA 49.86 M81.05 M41.23 M34.59 M42.58 M 199.45 M EBIT 26.06 M56.25 M16.26 M9.9 M18.16 M 100.57 M Cost of revenue 65.05 M81.45 M65.51 M65.39 M65.89 M 278.24 M Other cost of goods sold 65.05 M81.45 M65.51 M65.39 M65.89 M 278.24 M Depreciation & amortization (cash flow) 23.8 M24.8 M24.97 M24.68 M24.42 M 98.88 M