SNEX

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM 총매출 31.14 B27.94 B36.89 B34.83 B32.72 B39.03 B 143.47 B Gross profit 920.1 M944.3 M956 M1.02 B1.2 B1.44 B 4.62 B Operating expenses 200 M186.2 M187.5 M201.5 M235.5 M257.5 M 882 M Selling/general/admin expenses 78.4 M80.6 M78.2 M88.7 M100 M110.8 M 377.7 M Research & development —————— — 영업 이익 -9.4 M-21.1 M-8.6 M-10.9 M964.9 M1.17 B 2.12 B Non-Operating Income, Total 05.7 M———-400 K — Interest expense, net of interest capitalized 323.5 M306.2 M316.6 M371.3 M408.6 M461.7 M 1.56 B Non-Operating Income, excl. Interest Expenses -323.5 M-300.5 M———-462.1 M — Unusual income/expense —————— — Pretax income 98.1 M116.9 M97.1 M85.6 M109.2 M184.9 M 476.8 M Equity in earnings —————— — Taxes 21.4 M31.8 M25.4 M22.2 M23.5 M45.9 M 117 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 76.7 M85.1 M71.7 M63.4 M85.7 M139 M 359.8 M Discontinued operations —————— — Net income 76.7 M85.1 M71.7 M63.4 M85.7 M139 M 359.8 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 74.1 M82.4 M69.6 M61 M82.5 M134.4 M 347.5 M Basic earnings per share (Basic EPS) 1.071.180.990.861.111.77 4.74 Diluted earnings per share (Diluted EPS) 1.031.130.940.811.051.67 4.47 Average basic shares outstanding 68.71 M69.7 M70.18 M70.67 M71.15 M75.85 M 287.86 M Diluted shares outstanding 71.16 M73 M74.06 M74.93 M75.19 M80.48 M 304.66 M EBITDA 737.4 M773.8 M784.1 M837.7 M988.1 M1.21 B 3.82 B EBIT 720.1 M758.1 M768.5 M822.8 M966.8 M1.18 B 3.74 B Cost of revenue 30.22 B26.99 B35.93 B33.8 B31.52 B37.59 B 138.85 B Other cost of goods sold 30.22 B26.99 B35.93 B33.8 B31.52 B37.59 B 138.85 B Depreciation & amortization (cash flow) 17.3 M15.7 M15.6 M14.9 M21.3 M25 M 76.8 M