Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 215.16 M225.77 M170.06 M127.38 M135.97 M139.04 M 137.72 M Research & development —————— — 영업 이익 164.37 M355.33 M193.33 M146.02 M173.94 M119.84 M 58.82 M Non-Operating Income, Total -13.58 M-8.15 M-18.31 M-15.14 M-14.09 M-14.17 M -14.17 M Interest expense, net of interest capitalized 8.58 M7.13 M7.83 M4.87 M4.25 M4.52 M 4.52 M Non-Operating Income, excl. Interest Expenses -22.16 M-15.28 M-26.14 M-20 M-18.35 M-18.69 M -18.69 M Unusual income/expense —————— — Pretax income 71.45 M51.8 M34.38 M16.3 M34.1 M41.41 M 41.41 M Equity in earnings —————— — Taxes 15.85 M12.28 M8.69 M1.81 M7.57 M9.26 M 9.26 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 55.6 M39.52 M25.69 M14.5 M26.54 M32.15 M 32.15 M Discontinued operations —————— — Net income 55.6 M39.52 M25.69 M14.5 M26.54 M32.15 M 32.15 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 55.6 M39.52 M25.69 M14.5 M26.54 M32.15 M 32.15 M Basic earnings per share (Basic EPS) 2.311.611.050.61.091.3 1.3 Diluted earnings per share (Diluted EPS) 2.261.551.010.581.061.26 1.26 Average basic shares outstanding 24.03 M24.5 M24.47 M24.35 M24.48 M24.73 M 98.9 M Diluted shares outstanding 24.6 M25.44 M25.41 M25 M25.17 M25.48 M 102.1 M EBITDA 166.45 M410.33 M241.63 M180.43 M203.95 M153.26 M 90.73 M EBIT 164.37 M408.4 M239.13 M178.08 M201.56 M150.84 M 89.82 M Cost of revenue 38.66 M63.82 M62.13 M58.81 M59.82 M122.26 M 132.21 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.08 M1.94 M2.5 M2.35 M2.38 M2.43 M 909.81 K