Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 18.88 M20.28 M20.03 M13.57 M17.67 M26.79 M 25.7 M Research & development 1.25 M1.1 M567 K579 K673 K1.35 M 1.35 M 영업 이익 -25.2 M-14.14 M-8.95 M-540 K5.42 M4.95 M 6.33 M Non-Operating Income, Total -5.78 M-13.09 M-1.35 M-25.26 M-36.76 M6.95 M 7.15 M Interest expense, net of interest capitalized 2.03 M6.88 M12.77 M——— — Non-Operating Income, excl. Interest Expenses -2.06 M-6.89 M-12.78 M000 0 Unusual income/expense -5.74 M-13.09 M-1.34 M-25.26 M-36.76 M6.95 M 7.15 M Pretax income -30.94 M-27.23 M-10.29 M-25.8 M-31.34 M11.9 M 17.57 M Equity in earnings —————— — Taxes 028 K2 0004 00027 K86 K — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -30.94 M-27.26 M-10.29 M-25.81 M-31.37 M11.81 M 13.4 M Discontinued operations —————— — Net income -30.94 M-27.26 M-10.29 M-25.81 M-31.37 M11.81 M 13.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -30.94 M-27.26 M-10.29 M-25.81 M-31.37 M3.71 M 3.71 M Basic earnings per share (Basic EPS) -30-18.75-7.5-11.25-7.031.38 1.57 Diluted earnings per share (Diluted EPS) -30-18.75-7.5-11.25-7.030.41 0.59 Average basic shares outstanding 1.01 M1.38 M1.47 M2.12 M4.46 M8.56 M 34.24 M Diluted shares outstanding 1.01 M1.38 M1.47 M2.12 M4.46 M9.08 M 35.94 M EBITDA -24.9 M-13.61 M17.37 M20.94 M33.3 M44.44 M 7.31 M EBIT -25.2 M-14.14 M16.42 M19.91 M32.15 M43.46 M 6.33 M Cost of revenue 1.16 M4.99 M4.33 M6.04 M8.08 M10.08 M 10.08 M Other cost of goods sold —————498 K — Depreciation & amortization (cash flow) 298.74 K532 K952 K1.03 M1.15 M974 K 974 K