Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 5.11 M4.18 M4.58 M4.37 M8.84 M 21.97 M Research & development ————— — 영업 이익 1.36 M1.95 M1.62 M1.28 M-13.31 M -8.46 M Non-Operating Income, Total -1.26 M-1.08 M39.61 K-1.17 M-1.56 M -3.76 M Interest expense, net of interest capitalized 57.2 K369.99 K2.11 M1.16 M1.55 M 5.19 M Non-Operating Income, excl. Interest Expenses -1.58 M-5.67 M-2.07 M-2.33 M-3.11 M -13.18 M Unusual income/expense 258.13 K4.22 M—00 — Pretax income 93.48 K864.8 K1.66 M114.22 K-14.87 M -12.22 M Equity in earnings ————— — Taxes -12.19 K-11.46 K190.11 K-11.11 K-50.07 K 117.47 K Non-controlling/minority interest ————— — After tax other income/expense 00000 0 Net income before discontinued operations 105.67 K876.26 K1.47 M125.33 K-14.82 M -12.34 M Discontinued operations ————— — Net income 105.67 K876.26 K1.47 M125.33 K-14.82 M -12.34 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 105.67 K876.26 K1.47 M125.33 K-14.82 M -12.34 M Basic earnings per share (Basic EPS) 00.10.170.01-1.55 -1.27 Diluted earnings per share (Diluted EPS) 00.10.170.01-1.55 -1.27 Average basic shares outstanding 7.59 M8.56 M8.93 M10.11 M9.72 M 37.32 M Diluted shares outstanding 7.63 M8.58 M8.93 M10.11 M9.72 M 37.34 M EBITDA 1.39 M1.98 M2.18 M8.33 M-12.67 M -181.81 K EBIT 1.36 M1.95 M1.62 M8 M-13.31 M -1.74 M Cost of revenue 3.77 M2.01 M1.9 M2.33 M3.85 M 10.08 M Other cost of goods sold 125.36 K000894.34 K 894.34 K Depreciation & amortization (cash flow) 33.33 K33.33 K552.26 K336.36 K638.31 K 1.56 M