Financials
Value 20202022202320242025 TTM Selling/general/admin expenses 287.74 K1.24 M5.16 M10.16 M14.85 M 14.85 M Research & development 3 00072.96 K576.17 K2.49 M3.69 M 3.69 M 영업 이익 -1.1 M-2.45 M-20.67 M-18.98 M-8.19 M -8.19 M Non-Operating Income, Total -21.75 K234.59 K-273.6 K-175.23 K33.09 K 33.09 K Interest expense, net of interest capitalized 1 05945.53 K523.36 K1.29 M1.11 M 1.11 M Non-Operating Income, excl. Interest Expenses -22.81 K-90.91 K-926.71 K-1.47 M-1.08 M -1.08 M Unusual income/expense —279.97 K129.76 K—— — Pretax income -1.12 M-2.21 M-20.94 M-19.15 M-8.16 M -8.16 M Equity in earnings —0——— — Taxes 00—03.97 M 3.97 M Non-controlling/minority interest ————— — After tax other income/expense ——-600 K—— — Net income before discontinued operations -1.12 M-2.21 M-20.94 M-19.15 M-12.13 M -12.13 M Discontinued operations ————— — Net income -1.12 M-2.21 M-20.94 M-19.15 M-12.13 M -12.13 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.12 M-2.21 M-20.94 M-19.15 M-12.13 M -12.13 M Basic earnings per share (Basic EPS) -0.5-0.5-0.16-0.11-0.06 -0.06 Diluted earnings per share (Diluted EPS) -0.5-0.5-0.16-0.11-0.06 -0.06 Average basic shares outstanding 2.34 M4.09 M128.45 M170.85 M190.01 M 756.01 M Diluted shares outstanding 2.34 M4.09 M128.45 M181.2 M198.7 M 792.99 M EBITDA -1.1 M———-7.12 M -7.12 M EBIT -1.1 M-2.45 M—-18.98 M-8.19 M -8.19 M Cost of revenue ——5.17 M12.2 M22.94 M 22.94 M Other cost of goods sold ——1 829.25—— — Depreciation & amortization (cash flow) 0—162.62 K—1.08 M 1.08 M