Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 54.75 M53.92 M57.44 M53.58 M54.08 M 55.38 M Research & development ————— — Operating income 23.67 M260.22 M310.07 M310.66 M300.17 M 308.23 M Non-Operating Income, Total 1.65 M1.04 M5.43 M5.74 M1.54 M — Interest expense, net of interest capitalized 41.08 M13.15 M24.97 M128.49 M181.12 M 170.86 M Non-Operating Income, excl. Interest Expenses -39.42 M-12.11 M-19.54 M-122.75 M-179.58 M — Unusual income/expense ————— — Pretax income 21.04 M135.67 M168.93 M178.8 M164.82 M 166.87 M Equity in earnings ————— — Taxes 1 00025.32 M33.41 M34.02 M33.55 M 33.54 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 21.04 M110.34 M135.52 M144.78 M131.26 M 133.33 M Discontinued operations ————— — Net income 21.04 M110.34 M135.52 M144.78 M131.26 M 133.33 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 20.97 M109.85 M135.14 M144.63 M131.25 M 133.33 M Basic earnings per share (Basic EPS) 0.542.813.473.763.43 3.47 Diluted earnings per share (Diluted EPS) 0.532.813.463.743.41 3.47 Average basic shares outstanding 39.07 M39.05 M38.99 M38.43 M38.24 M 153.18 M Diluted shares outstanding 39.11 M39.05 M39.03 M38.43 M38.24 M 154.07 M EBITDA 30.1 M265.07 M313.18 M340.67 M333.13 M — EBIT 23.67 M260.22 M310.07 M310.66 M300.17 M — Cost of revenue 132.63 M17.21 M1.1 M804 K726 K — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.42 M4.85 M3.12 M30.01 M32.96 M —