Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 20.85 M31.9 M38.92 M41.32 M48.79 M67.09 M 67.09 M Research & development 32.2 M54.17 M77.84 M82.23 M89.13 M137.92 M 137.92 M 영업 이익 -53.04 M-86.06 M-104.36 M-114.77 M-101.37 M-20.59 M -20.59 M Non-Operating Income, Total 801 K260 K3.29 M10.07 M12.39 M13.71 M 13.71 M Interest expense, net of interest capitalized ————26 K9 000 9 000 Non-Operating Income, excl. Interest Expenses 744 K120 K3.12 M9.91 M12.61 M13.75 M 13.75 M Unusual income/expense 57 K140 K167 K166 K-247 K-51 K -51 K Pretax income -52.24 M-85.81 M-101.07 M-104.7 M-88.98 M-6.88 M -6.88 M Equity in earnings —————— — Taxes -19.3 M-28.8 M-31.8 M-35.4 M-32.3 M0 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -52.24 M-85.81 M-101.07 M-104.7 M-88.98 M-6.88 M -6.88 M Discontinued operations —————— — Net income -52.24 M-85.81 M-101.07 M-104.7 M-88.98 M-6.88 M -6.88 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -52.24 M-85.81 M-101.07 M-104.7 M-88.98 M-6.88 M -6.88 M Basic earnings per share (Basic EPS) ——-2.6-2.38-1.65-0.12 -0.12 Diluted earnings per share (Diluted EPS) ——-2.6-2.38-1.65-0.12 -0.12 Average basic shares outstanding ——38.9 M43.99 M54.01 M59.22 M 234.05 M Diluted shares outstanding ——38.9 M43.99 M54.01 M59.22 M 235.58 M EBITDA -52.16 M-85.12 M-102.81 M-112.3 M-99.19 M-18.82 M -18.82 M EBIT -53.05 M-86.09 M-104.36 M-114.77 M-101.37 M-20.59 M -20.59 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 888 K974 K1.55 M2.47 M2.18 M1.77 M 1.77 M