Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 71.42 M78.51 M86.48 M98.7 M118.42 M154.81 M 154.81 M Research & development —————— — Operating income 94.89 M107.29 M159.87 M205.79 M264.62 M405.92 M 405.92 M Non-Operating Income, Total ————91.29 M0 0 Interest expense, net of interest capitalized 2.95 M2.26 M2.17 M2.04 M1.38 M1.03 M 1.03 M Non-Operating Income, excl. Interest Expenses ————89.91 M-1.03 M -1.03 M Unusual income/expense —————— — Pretax income 92.25 M107.06 M160.13 M203.75 M354.53 M404.89 M 404.89 M Equity in earnings —————-23.8 M — Taxes 22.47 M24.9 M41.71 M47.77 M87.36 M98.75 M 98.75 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 42.9 M65.12 M96.72 M138.66 M257.46 M290.15 M 290.15 M Discontinued operations ——9.74 M00— — Net income 42.9 M65.12 M106.46 M138.66 M257.46 M290.15 M 290.15 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 42.31 M62.65 M106.46 M138.66 M257.46 M290.15 M 290.15 M Basic earnings per share (Basic EPS) 1.522.193.534.518.359.5 9.5 Diluted earnings per share (Diluted EPS) 1.52.153.484.448.279.38 9.38 Average basic shares outstanding 27.86 M28.6 M30.2 M30.75 M30.83 M30.54 M 122.02 M Diluted shares outstanding 28.2 M29.1 M30.56 M31.21 M31.15 M30.95 M 123.55 M EBITDA 141.91 M158.34 M246.83 M285.33 M361.93 M482.74 M 451.74 M EBIT 109.12 M124.14 M194.76 M227.93 M293.52 M405.63 M 374.62 M Cost of revenue 1.24 B1.37 B1.49 B1.63 B1.69 B1.92 B 1.92 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 32.78 M34.2 M52.07 M57.4 M68.41 M77.11 M 77.11 M