Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses -220.65 K1.94 M1.91 M110.72 M-98.52 M 16.05 M Research & development 1.95 M82.02 K61.45 K152.11 K-96.82 K 198.76 K 영업 이익 -3.85 M-2.02 M-3.01 M-102.64 M-162.06 M -269.74 M Non-Operating Income, Total -10.26 K3.95 M6.57 M-2.69 M-8.43 M -600.06 K Interest expense, net of interest capitalized 664.62 K000416.66 K 416.66 K Non-Operating Income, excl. Interest Expenses -674.88 K3.95 M6.57 M-2.69 M-8.84 M -1.02 M Unusual income/expense ————— — Pretax income -4.56 M1.93 M3.56 M-105.33 M-170.49 M -270.34 M Equity in earnings ————— — Taxes -30 K0002.23 M 2.23 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -4.53 M1.93 M3.56 M-105.33 M-182.66 M -282.5 M Discontinued operations ————— — Net income -4.53 M1.93 M3.56 M-105.33 M-182.66 M -282.5 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.53 M1.93 M3.56 M-105.33 M-182.66 M -282.5 M Basic earnings per share (Basic EPS) -861.4238.623.58-4.33-49.03 -11.16 Diluted earnings per share (Diluted EPS) -849.3138.623.58-4.33-49.03 -11.16 Average basic shares outstanding 4 187.3949.94 K995.21 K24.34 M25.31 M 50.69 M Diluted shares outstanding 4 187.3949.94 K995.21 K24.34 M25.31 M 50.69 M EBITDA -3.66 M-1.68 M-2.62 M-104.63 M-166.95 M -275.88 M EBIT -5.46 M-2.65 M-2.91 M-104.78 M-166.66 M -277 M Cost of revenue 001.25 M1.25 M-1.89 M 617.45 K Other cost of goods sold —01.25 M329.27 K— — Depreciation & amortization (cash flow) 1.81 M970.23 K284.63 K152.1 K-284.42 K 1.12 M