Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 19.22 M7.13 M12.21 M29.07 M27.05 M26.98 M 26.98 M Research & development 2.81 M————— — 영업 이익 -2.7 M-8.17 M-10.45 M-7.47 M-12.32 M-1.67 M -1.67 M Non-Operating Income, Total 922.02 K17.76 K7.18 M646.15 K-3.5 M-9.17 M -9.17 M Interest expense, net of interest capitalized ————3.09 M1.04 M 1.04 M Non-Operating Income, excl. Interest Expenses 922.02 K17.76 K7.18 M646.15 K-6.59 M-10.21 M -10.21 M Unusual income/expense —————— — Pretax income -1.78 M-8.15 M-3.27 M-6.82 M-15.81 M-10.84 M -10.84 M Equity in earnings —————— — Taxes 20.34 K24.57 K12.24 K119.18 K34.82 K51.14 K 51.14 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.8 M-8.18 M-3.28 M-6.94 M-14.66 M-10.89 M -10.89 M Discontinued operations 1.62 M11.15 M-7.07 M-1.19 M-1.19 M— — Net income -171.66 K2.97 M-10.35 M-8.13 M-15.85 M-10.89 M -10.89 M Dilution adjustment ——-3.62 M13.2 M-7.37 M— — Preferred dividends ——13.24 M13.2 M4.22 M— — Diluted net income available to common stockholders -171.66 K2.97 M-27.22 M-8.13 M-27.44 M-10.89 M -10.89 M Basic earnings per share (Basic EPS) -462-808-162-10.12 K-4.38 -4.38 Diluted earnings per share (Diluted EPS) -462-808-162-10.12 K-4.38 -4.38 Average basic shares outstanding 46.61 K47.69 K33.71 K50.18 K2 712.272.49 M 8.99 M Diluted shares outstanding 46.61 K48.38 K33.71 K50.18 K2 712.272.49 M 8.99 M EBITDA -1.74 M-7.35 M-7.22 M-2.33 M-9.31 M762.27 K 762.27 K EBIT -2.7 M-8.17 M-10.45 M-7.47 M-12.46 M-1.74 M -1.74 M Cost of revenue 25.37 M4.58 M20.14 M51.94 M36.58 M44.43 M 44.43 M Other cost of goods sold —————135.84 K — Depreciation & amortization (cash flow) 962.31 K821.98 K3.23 M5.14 M3.15 M2.5 M 2.5 M