SUPN

Value 20202021202220232024 TTM Total revenue 520.4 M579.77 M667.24 M607.52 M661.82 M 681.54 M Gross profit 467.94 M504.71 M580.02 M523.74 M583.91 M 603.89 M Operating expenses 280.94 M397.83 M139.37 M149.15 M118.65 M 542.94 M Selling/general/admin expenses 200.68 M304.76 M377.22 M336.36 M321.58 M 442.58 M Research & development 75.96 M90.47 M74.55 M91.59 M108.8 M 107.06 M Operating income 173.7 M86.03 M46.12 M5.27 M81.67 M 38.73 M Non-Operating Income, Total 7.94 M13.27 M43.64 M8.16 M16.2 M 16.21 M Interest expense, net of interest capitalized 19.43 M19.7 M7.07 M1.88 M0 — Non-Operating Income, excl. Interest Expenses -6.45 M6.43 M21.95 M-1.76 M0 0 Unusual income/expense -5.05 M-12.85 M14.62 M8.04 M16.2 M 16.21 M Pretax income 168.65 M73.17 M60.74 M2.77 M97.87 M 50.17 M Equity in earnings ————— — Taxes 41.7 M19.75 M32 K1.45 M24 M 12.15 M Non-controlling/minority interest ————— — After tax other income/expense -1.45 M1.42 M-11.64 M13.92 M-7.53 M -8.84 M Net income before discontinued operations 126.95 M53.42 M60.71 M1.32 M73.86 M 2.46 M Discontinued operations ————— — Net income 126.95 M53.42 M60.71 M1.32 M73.86 M 2.46 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 126.95 M53.42 M67.82 M1.32 M73.86 M 94.77 M Basic earnings per share (Basic EPS) 2.411.011.130.021.34 -0.33 Diluted earnings per share (Diluted EPS) 2.360.981.040.021.32 -0.34 Average basic shares outstanding 52.62 M53.1 M53.67 M54.54 M55.1 M 223.04 M Diluted shares outstanding 53.69 M54.36 M61.68 M55.51 M55.96 M 224.65 M EBITDA 205.14 M139.48 M526.19 M459.45 M545.68 M 146.34 M EBIT 187 M106.89 M440.65 M374.59 M465.26 M 60.95 M Cost of revenue 52.46 M75.06 M87.22 M83.78 M77.91 M 77.65 M Other cost of goods sold —75.06 M87.22 M83.78 M8.9 M 8.13 M Depreciation & amortization (cash flow) 18.14 M32.59 M85.54 M84.86 M80.41 M 85.39 M