Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 6.39 M115.88 M217.93 M188.93 M298.73 M 319.24 M Research & development —124.14 M195.04 M173.46 M216.01 M 215.74 M 영업 이익 -6.49 M-140.38 M-223.23 M-116.72 M-115.01 M -85.51 M Non-Operating Income, Total 16.43 K1.26 M10.72 M47.13 M36.1 M 41.46 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 16.43 K-25 K3 00010.09 M33 K -26 K Unusual income/expense —1.29 M10.72 M37.04 M36.06 M 41.49 M Pretax income -6.48 M-139.09 M-212.51 M-80.46 M-92.66 M -61.98 M Equity in earnings ———-777 K-13.72 M -17.95 M Taxes —0-4.62 M4.21 M-1.63 M -1.16 M Non-controlling/minority interest ——-184.03 M-71.18 M-74.09 M -49.66 M After tax other income/expense ————— — Net income before discontinued operations -6.48 M-72.13 M-23.87 M-13.49 M-16.94 M -11.16 M Discontinued operations ————— — Net income -6.48 M-72.13 M-23.87 M-13.49 M-16.94 M -11.16 M Dilution adjustment 0———— — Preferred dividends 17.46 M———— — Diluted net income available to common stockholders -23.93 M-72.13 M-23.87 M-13.49 M-16.94 M -11.16 M Basic earnings per share (Basic EPS) —-0.13-0.37-0.14-0.16 -0.11 Diluted earnings per share (Diluted EPS) —-0.13-0.37-0.14-0.16 -0.11 Average basic shares outstanding —54.09 M64.34 M95.7 M108.67 M 441.07 M Diluted shares outstanding —54.09 M64.34 M95.7 M108.67 M 453.47 M EBITDA —-134.39 M-211.92 M-93.25 M-75.4 M -44.06 M EBIT —-140.38 M-223.23 M-116.72 M-115.01 M -85.51 M Cost of revenue —493.67 M987.15 M1.54 B1.82 B 1.92 B Other cost of goods sold ——22.28 M33.33 M7.15 M 11.29 M Depreciation & amortization (cash flow) —5.99 M11.31 M23.48 M39.6 M 41.45 M