Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 10.77 M11.94 M11.79 M11.64 M12.53 M 47.91 M Research & development 50.48 M41.62 M40.15 M45.25 M44.64 M 171.65 M 영업 이익 -61.25 M-53.57 M-41.94 M-56.89 M-57.17 M -209.56 M Non-Operating Income, Total 4.96 M8.78 M5.22 M45.7 M-5.36 M 54.34 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 5.78 M6.49 M5.87 M5.38 M7.14 M 24.89 M Unusual income/expense -818 K2.29 M-656 K40.33 M-12.5 M 29.46 M Pretax income -56.3 M-44.79 M-36.72 M-11.18 M-62.53 M -155.22 M Equity in earnings ————— — Taxes 1 000-15 K000 -15 K Non-controlling/minority interest ————— — After tax other income/expense 0———0 — Net income before discontinued operations -56.3 M-44.77 M-36.72 M-11.18 M-62.53 M -155.2 M Discontinued operations ————— — Net income -56.3 M-44.77 M-36.72 M-11.18 M-62.53 M -155.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -56.3 M-44.77 M-36.72 M-11.18 M-62.53 M -155.2 M Basic earnings per share (Basic EPS) -0.79-0.6-0.49-0.15-0.74 -1.98 Diluted earnings per share (Diluted EPS) -0.79-0.6-0.49-0.15-0.74 -1.98 Average basic shares outstanding 47.03 M60.27 M60.3 M60.34 M64.06 M 244.96 M Diluted shares outstanding 47.03 M60.27 M60.3 M60.34 M64.06 M 244.96 M EBITDA -61.25 M-53.81 M-44.55 M-17.84 M— — EBIT -61.25 M-51.17 M-42.53 M-16.49 M— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 0-2.64 M-2.01 M-1.35 M-2.08 M -8.09 M