TALKW

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 48.72 M52.18 M54.31 M59.38 M63 M 228.87 M Gross profit 21.53 M23.28 M54.31 M59.38 M63 M 199.97 M Operating expenses -29.92 M24.37 M56.1 M57.18 M88.07 M 225.72 M Selling/general/admin expenses 17.07 M19.19 M19.98 M18.33 M18.06 M 75.57 M Research & development 2.38 M3.32 M2.56 M1.78 M1.88 M 9.54 M 영업 이익 569 K-1.08 M-1.79 M2.2 M3.83 M 3.15 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 1.19 M441 K-465 K3.28 M5.12 M 8.37 M Equity in earnings ————— — Taxes -29 K123 K76 K25 K350 K 574 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.21 M318 K-541 K3.25 M4.76 M 7.79 M Discontinued operations ————— — Net income 1.21 M318 K-541 K3.25 M4.76 M 7.79 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.21 M318 K-541 K3.25 M4.76 M 7.79 M Basic earnings per share (Basic EPS) 0.01000.020.03 0.05 Diluted earnings per share (Diluted EPS) 0.01000.020.02 0.04 Average basic shares outstanding 168.91 M168.67 M167.53 M166.19 M167.09 M 669.48 M Diluted shares outstanding 176.5 M175.55 M167.53 M171.46 M173.65 M 688.19 M EBITDA 51.66 M-419 K-1.09 M2.88 M-24.25 M -22.87 M EBIT 51.45 M-1.08 M-1.79 M2.2 M-25.07 M -25.75 M Cost of revenue 27.19 M28.9 M——— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 207 K666 K702 K686 K821 K 2.88 M