TBPH

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 18.75 M15.39 M26.2 M19.99 M45.89 M 107.46 M Gross profit 18.75 M15.39 M26.2 M19.99 M45.89 M 107.46 M Operating expenses 27.95 M29.82 M28.92 M26.45 M25.88 M 111.07 M Selling/general/admin expenses 18.5 M18.37 M18.43 M18.33 M18.52 M 73.65 M Research & development 9.45 M11.45 M10.49 M8.11 M7.36 M 37.41 M 영업 이익 -9.2 M-14.43 M-2.73 M-6.46 M20.01 M -3.6 M Non-Operating Income, Total 904 K939 K1.46 M4.14 M3.64 M 10.17 M Interest expense, net of interest capitalized 643 K643 K663 K573 K582 K 2.46 M Non-Operating Income, excl. Interest Expenses -643 K-643 K-663 K-573 K-582 K -2.46 M Unusual income/expense 904 K939 K1.46 M4.14 M3.64 M 10.17 M Pretax income -8.94 M-14.14 M73.21 M-2.89 M73.07 M 129.25 M Equity in earnings ————— — Taxes 6.59 M-559 K18.37 M-6.5 M12.04 M 23.35 M Non-controlling/minority interest ————— — After tax other income/expense —39 K34 K22 K-6 000 89 K Net income before discontinued operations -15.53 M-13.58 M54.84 M3.62 M61.02 M 105.89 M Discontinued operations ————— — Net income -15.53 M-13.58 M54.84 M3.62 M61.02 M 105.89 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -15.53 M-13.58 M54.84 M3.62 M61.02 M 105.89 M Basic earnings per share (Basic EPS) -0.31-0.271.090.071.2 2.09 Diluted earnings per share (Diluted EPS) -0.31-0.271.080.071.15 2.03 Average basic shares outstanding 48.85 M49.71 M50.18 M50.52 M50.32 M 200.72 M Diluted shares outstanding 48.85 M49.71 M50.73 M51.91 M51.51 M 203.85 M EBITDA -8.78 M-14.02 M-2.32 M-6.05 M20.41 M -1.98 M EBIT -9.2 M-14.43 M-2.73 M-6.46 M20.01 M -3.6 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 422 K413 K409 K405 K399 K 1.63 M