TENB

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 235.73 M239.14 M247.29 M252.44 M260.53 M 999.4 M Gross profit 184.29 M186.68 M192.86 M195.69 M205.24 M 780.47 M Operating expenses 171.32 M204.39 M200.31 M188.55 M196.39 M 789.64 M Selling/general/admin expenses 126.59 M151.16 M141.07 M132.29 M138.33 M 562.85 M Research & development 44.73 M53.22 M59.24 M56.27 M54.95 M 223.67 M 영업 이익 12.97 M-17.71 M-7.45 M7.14 M8.86 M -9.17 M Non-Operating Income, Total 3.16 M5.4 M4.11 M2.89 M2.26 M 14.65 M Interest expense, net of interest capitalized 7.59 M7.01 M7.14 M7.21 M7.06 M 28.42 M Non-Operating Income, excl. Interest Expenses -1.85 M-2.08 M-3.06 M-3.62 M-3.66 M -12.43 M Unusual income/expense -2.58 M474 K25 K-703 K-1.13 M -1.34 M Pretax income -18.89 M-19.32 M-10.48 M2.81 M-22.93 M -49.93 M Equity in earnings ————— — Taxes 6.68 M3.61 M4.22 M550 K4.8 M 13.19 M Non-controlling/minority interest ————— — After tax other income/expense -2.38 M-979 K-517 K-1.29 M-1.06 M -3.86 M Net income before discontinued operations 1.87 M-22.93 M-14.71 M2.26 M-737 K -36.12 M Discontinued operations ————— — Net income 1.87 M-22.93 M-14.71 M2.26 M-737 K -36.12 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.87 M-22.93 M-14.71 M2.26 M-737 K -36.12 M Basic earnings per share (Basic EPS) 0.01-0.19-0.120.02-0.01 -0.3 Diluted earnings per share (Diluted EPS) 0.01-0.19-0.120.02-0.01 -0.3 Average basic shares outstanding 118.79 M120.08 M120.98 M120.48 M120.12 M 481.67 M Diluted shares outstanding 118.79 M120.08 M120.98 M121.95 M120.12 M 483.14 M EBITDA 21.75 M-7.86 M3.38 M18.27 M18.99 M 32.79 M EBIT 12.97 M-17.71 M-7.45 M7.14 M8.86 M -9.17 M Cost of revenue 51.44 M52.46 M54.43 M56.75 M55.29 M 218.94 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 8.78 M9.85 M10.83 M11.14 M10.14 M 41.95 M