Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 911 K1.22 M1.33 M1.48 M149 K 4.18 M Research & development 333 K335 K655 K858 K1.28 M 3.13 M 영업 이익 -1.48 M-1.51 M-1.93 M-2.48 M-1.98 M -7.9 M Non-Operating Income, Total 66 K4 0003 000-113 K11 K -95 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 66 K4 0003 000-113 K11 K -95 K Unusual income/expense ————— — Pretax income -1.42 M-1.5 M-1.93 M-2.6 M8.9 M 2.87 M Equity in earnings ————— — Taxes ————0 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.48 M-1.5 M-1.93 M-2.6 M-2.85 M -8.88 M Discontinued operations ————— — Net income -1.48 M-1.5 M-1.93 M-2.6 M-2.85 M -8.88 M Dilution adjustment —000— — Preferred dividends —01 00036 K— — Diluted net income available to common stockholders -1.48 M-1.5 M-1.93 M-2.63 M-2.85 M -8.91 M Basic earnings per share (Basic EPS) 6.77-2.52-2.19-1.97-1.16 -7.84 Diluted earnings per share (Diluted EPS) 6.75-2.52-2.19-1.97-2.47 -9.14 Average basic shares outstanding 287.37 K596.37 K881.29 K1.32 M1.16 M 3.95 M Diluted shares outstanding 287.37 K596.37 K881.29 K1.32 M1.16 M 3.95 M EBITDA -1.48 M-1.5 M-1.93 M-2.48 M— — EBIT -1.48 M-1.51 M-1.93 M-2.48 M— — Cost of revenue 419 K20 K32 K291 K— — Other cost of goods sold 338 K———— — Depreciation & amortization (cash flow) 01 0001 00003 000 5 000