Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 36.33 M30.93 M25.67 M11.99 M8.53 M7.48 M 7.48 M Research & development 4.02 M4.09 M5.19 M5.55 M6.72 M6.03 M 6.03 M 영업 이익 -40.96 M-35.97 M-36.63 M-16.89 M-15.25 M-13.48 M -13.48 M Non-Operating Income, Total 588 K871 K84.4 M6.6 M2.25 M-879 K -879 K Interest expense, net of interest capitalized 3.31 M2.29 M1.15 M134 K0— — Non-Operating Income, excl. Interest Expenses -2.72 M-1.42 M83.25 M6.47 M2.25 M-879 K -879 K Unusual income/expense —————— — Pretax income -40.38 M-35.09 M47.77 M-10.29 M-13 M-14.36 M -14.36 M Equity in earnings —————— — Taxes 4 0005 00013 K000 — Non-controlling/minority interest —————— — After tax other income/expense -368 K138 K60 K24 K—— — Net income before discontinued operations -40.38 M-35.1 M47.76 M-10.29 M-13 M-14.36 M -14.36 M Discontinued operations ———-8.11 M073 K 73 K Net income -40.38 M-35.1 M47.76 M-18.4 M-13 M-14.29 M -14.29 M Dilution adjustment ——-5.23 M0—— — Preferred dividends ——186 K0—— — Diluted net income available to common stockholders -40.38 M-35.1 M42.34 M-18.4 M-13 M-14.29 M -14.29 M Basic earnings per share (Basic EPS) ——5.73-1.29-0.5-0.34 -0.34 Diluted earnings per share (Diluted EPS) ——5.72-1.29-0.5-0.34 -0.4 Average basic shares outstanding ——7.39 M14.26 M25.85 M42.41 M 144.66 M Diluted shares outstanding ——7.41 M14.26 M25.85 M42.41 M 144.66 M EBITDA -39.11 M-33.99 M-34.99 M-16.58 M-15.25 M— — EBIT -40.96 M-35.97 M-36.63 M-16.89 M-15.25 M-13.48 M -13.48 M Cost of revenue 6.03 M3.75 M2.59 M——— — Other cost of goods sold 700 K810 K0——— — Depreciation & amortization (cash flow) 1.85 M1.97 M1.65 M311 K0— —