Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 11.67 M11.71 M12.82 M13.5 M12.14 M 50.17 M Research & development 2.96 M3.3 M3.92 M5.18 M2.57 M 14.96 M 영업 이익 -7.58 M-7.33 M-7.33 M-9.01 M-3.27 M -26.95 M Non-Operating Income, Total -45 K-177 K94 K76 K106 K 99 K Interest expense, net of interest capitalized 1.07 M1.21 M1.42 M1.46 M1.45 M 5.54 M Non-Operating Income, excl. Interest Expenses -1.01 M-1.14 M-1.29 M-1.29 M-1.27 M -4.99 M Unusual income/expense -102 K-251 K-40 K-94 K-71 K -456 K Pretax income -10.11 M-10.37 M-8.29 M-10.81 M-9.75 M -39.22 M Equity in earnings ————— — Taxes -1 0005 000-3 0005 0000 7 000 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -10.11 M-10.38 M-8.29 M-10.81 M-9.75 M -39.23 M Discontinued operations ————— — Net income -10.11 M-10.38 M-8.29 M-10.81 M-9.75 M -39.23 M Dilution adjustment 00000 0 Preferred dividends 783 K712 K714 K30.46 M-1.43 M 30.46 M Diluted net income available to common stockholders -10.89 M-11.09 M-9 M-41.27 M-8.33 M -69.69 M Basic earnings per share (Basic EPS) -0.38-0.39-0.27-0.96-0.22 -1.84 Diluted earnings per share (Diluted EPS) -0.38-0.39-0.27-0.96-0.22 -1.84 Average basic shares outstanding 25.33 M28.53 M32.9 M43.06 M37.9 M 142.38 M Diluted shares outstanding 25.33 M28.53 M32.9 M43.06 M37.9 M 142.38 M EBITDA -7.56 M2.81 M3.76 M-8.94 M-2.88 M -5.24 M EBIT -7.96 M2.31 M3.19 M-9.21 M-3.17 M -6.88 M Cost of revenue 1.22 M1.5 M1.8 M1.91 M1.76 M 6.96 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 405 K501 K575 K275 K282 K 1.63 M