Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 24.86 M25.38 M26.91 M25.25 M28.04 M 105.57 M Research & development ————— — 영업 이익 -11.93 M-9.91 M-11.21 M-8.05 M-6.91 M -36.08 M Non-Operating Income, Total -1.25 M-9.67 M-5.93 M-8.45 M-601 K -24.65 M Interest expense, net of interest capitalized 1.17 M5.57 M1.87 M1.92 M1.92 M 11.28 M Non-Operating Income, excl. Interest Expenses -2.16 M-14.49 M-7.78 M-9.97 M-2.77 M -35.01 M Unusual income/expense -261 K-752 K-19 K-403 K249 K -925 K Pretax income -13.18 M-19.59 M-17.14 M-16.5 M-7.51 M -60.74 M Equity in earnings ————— — Taxes 00-131 K00 -131 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -13.18 M-19.59 M-17.01 M-16.5 M-7.51 M -60.61 M Discontinued operations ————— — Net income -13.18 M-19.59 M-17.01 M-16.5 M-7.51 M -60.61 M Dilution adjustment —7.62 M3.02 M2.73 M1.04 M 14.41 M Preferred dividends —4.11 M000 4.11 M Diluted net income available to common stockholders -10.83 M-16.07 M-13.99 M-13.77 M-6.47 M -50.3 M Basic earnings per share (Basic EPS) -0.14-0.21-0.15-0.14-0.04 -0.54 Diluted earnings per share (Diluted EPS) -0.14-0.21-0.15-0.14-0.04 -0.54 Average basic shares outstanding 75.04 M77.1 M93.2 M97.47 M92.39 M 360.17 M Diluted shares outstanding 75.04 M77.1 M93.2 M97.47 M92.39 M 360.17 M EBITDA -35.3 M-33.5 M-36.31 M-31.58 M-33.31 M -134.71 M EBIT -37.01 M-35.29 M-38.12 M-33.3 M-34.95 M -141.66 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.71 M1.78 M1.8 M1.72 M1.63 M 6.94 M