Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.62 M2.47 M2.25 M2.59 M3.08 M 10.38 M Research & development ————— — 영업 이익 -34.35 M-31.5 M-33.18 M-37.88 M-42.11 M -144.68 M Non-Operating Income, Total 45.86 M27.09 M41.41 M27.64 M39.46 M 135.6 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 45.86 M27.09 M41.41 M27.64 M39.46 M 135.6 M Unusual income/expense ————— — Pretax income -7.54 M-22.07 M-9.81 M-31.22 M-26.54 M -89.64 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 45.86 M27.09 M41.41 M27.64 M39.46 M 135.6 M Discontinued operations ————— — Net income 45.86 M27.09 M41.41 M27.64 M39.46 M 135.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 46.77 M27.09 M41.41 M27.64 M39.46 M 135.6 M Basic earnings per share (Basic EPS) 0.820.430.630.390.51 1.96 Diluted earnings per share (Diluted EPS) 0.780.430.630.390.51 1.96 Average basic shares outstanding 52.71 M62.56 M65.91 M71.47 M69.29 M 269.22 M Diluted shares outstanding 56.73 M62.56 M65.91 M71.47 M69.29 M 269.22 M EBITDA -48.2 M-42.55 M-45.54 M-50.91 M-56.36 M -195.35 M EBIT -34.35 M-31.5 M-33.18 M-37.88 M-42.11 M -144.68 M Cost of revenue 781 K616 K621 K644 K714 K 2.6 M Other cost of goods sold 781 K616 K621 K644 K714 K 2.6 M Depreciation & amortization (cash flow) -13.86 M-11.04 M-12.36 M-13.03 M-14.25 M -50.68 M