Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 25.06 M25.82 M25.15 M25.55 M26.3 M25.98 M 25.98 M Research & development —————— — 영업 이익 141.47 M163.51 M175.3 M162.22 M141.34 M158.1 M 158.06 M Non-Operating Income, Total 1.5 M216 K122 K355 K75 K40 K 0 Interest expense, net of interest capitalized 24.71 M7.57 M6.47 M54.36 M91.38 M90.44 M 90.44 M Non-Operating Income, excl. Interest Expenses -23.21 M-7.36 M-6.34 M-54.01 M-91.3 M-90.4 M -90.44 M Unusual income/expense —————— — Pretax income 69.45 M82.13 M99.42 M77.61 M64.05 M80.81 M 80.81 M Equity in earnings —————— — Taxes 16.99 M20.61 M24.18 M18.97 M15.21 M19.68 M 19.68 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 52.45 M61.52 M75.23 M58.65 M48.83 M61.14 M 61.14 M Discontinued operations —————— — Net income 52.45 M61.52 M75.23 M58.65 M48.83 M61.14 M 61.14 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 52.45 M61.52 M75.23 M58.65 M48.83 M61.14 M 61.14 M Basic earnings per share (Basic EPS) 2.723.193.933.082.573.26 3.26 Diluted earnings per share (Diluted EPS) 2.723.193.933.082.573.25 3.25 Average basic shares outstanding 19.3 M19.26 M19.13 M19.02 M19.02 M18.75 M 75.49 M Diluted shares outstanding 19.3 M19.26 M19.13 M19.02 M19.04 M18.79 M 75.63 M EBITDA 124.65 M164.1 M175.19 M113.69 M55.6 M73.34 M 68.5 M EBIT 116.77 M155.94 M168.83 M107.86 M49.97 M67.66 M 67.62 M Cost of revenue —-5.45 M-341 K1.25 M2 M1.6 M 1.6 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.88 M8.15 M6.37 M5.83 M5.64 M5.68 M 884 K