Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.25 M2.73 M2.64 M3.34 M 9.95 M Research & development ———— — 영업 이익 -1.25 M-1.23 M-1.87 M-1.11 M -5.46 M Non-Operating Income, Total -4.62 M-1.44 M-1.45 M-6.16 M -13.67 M Interest expense, net of interest capitalized 249.46 K38.91 K1.52 M108.31 K 1.91 M Non-Operating Income, excl. Interest Expenses -4.87 M-1.48 M-2.97 M-6.27 M -15.58 M Unusual income/expense —06000 — Pretax income -10.89 M-4.16 M-4.84 M-13.52 M -33.41 M Equity in earnings ———— — Taxes 0000 0 Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -5.86 M-2.67 M-3.32 M-7.28 M -19.13 M Discontinued operations ———— — Net income -5.86 M-2.67 M-3.32 M-7.28 M -19.13 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -5.86 M-2.67 M-3.32 M-7.28 M -19.13 M Basic earnings per share (Basic EPS) -210-45-48.1-48.7 424.6 Diluted earnings per share (Diluted EPS) -210-45-48.1-48.7 424.6 Average basic shares outstanding 23.27 K56.92 K64.37 K149.54 K 307.68 K Diluted shares outstanding 23.27 K56.92 K64.37 K149.54 K 307.68 K EBITDA -531.64 K-986.98 K-1.73 M-1.1 M -4.35 M EBIT -1.25 M-1.23 M-1.87 M-1.11 M -5.46 M Cost of revenue 2.09 M1.73 M2.4 M1.26 M 7.47 M Other cost of goods sold -123.89 K0—— — Depreciation & amortization (cash flow) 714.87 K247.24 K139.69 K14.67 K 1.12 M