Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 104.56 M107.51 M101.65 M103.45 M106.86 M 419.47 M Research & development 28.83 M24.96 M26.36 M25.58 M24.61 M 101.51 M 영업 이익 -11.59 M-4.49 M3.93 M-162 K-3.43 M -4.16 M Non-Operating Income, Total 3.39 M3.66 M3.47 M2.91 M2.45 M 12.49 M Interest expense, net of interest capitalized 45 K15 K120 K350 K249 K 734 K Non-Operating Income, excl. Interest Expenses 3.92 M3.54 M3.42 M3.08 M2.69 M 12.74 M Unusual income/expense -578 K98 K-73 K-523 K-483 K -981 K Pretax income -8.21 M-834 K7.4 M2.75 M-976 K 8.34 M Equity in earnings ————— — Taxes 1.66 M937 K1.13 M1.11 M1.35 M 4.53 M Non-controlling/minority interest ————— — After tax other income/expense -1.23 M-350 K-273 K-423 K-513 K -1.56 M Net income before discontinued operations -9.86 M-1.77 M6.26 M1.64 M-2.33 M 3.81 M Discontinued operations ————— — Net income -9.86 M-1.77 M6.26 M1.64 M-2.33 M 3.81 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -9.86 M-1.77 M6.26 M1.64 M-2.33 M 3.81 M Basic earnings per share (Basic EPS) -0.06-0.010.040.01-0.01 0.03 Diluted earnings per share (Diluted EPS) -0.06-0.010.040.01-0.01 0.03 Average basic shares outstanding 151.32 M148.03 M149.25 M149.92 M148.21 M 595.4 M Diluted shares outstanding 151.32 M148.03 M150.49 M152 M150.01 M 600.52 M EBITDA -5.69 M1.71 M10.87 M5.98 M2.64 M 21.2 M EBIT -11.59 M-4.49 M3.93 M-162 K-3.43 M -4.16 M Cost of revenue 72.74 M70.86 M67.83 M66.81 M65.94 M 271.44 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.91 M6.21 M6.94 M6.14 M6.07 M 25.36 M