UFCS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 333.18 M331.12 M335.47 M354.02 M365.81 M 1.39 B Gross profit 156.69 M141.42 M140.63 M165.84 M171.25 M 619.15 M Operating expenses 39.84 M41.34 M37.25 M34.44 M43.31 M 156.35 M Selling/general/admin expenses 1.72 M1.76 M1.94 M2.32 M3.01 M 9.03 M Research & development ————— — 영업 이익 116.85 M100.08 M103.39 M131.4 M127.94 M 462.8 M Non-Operating Income, Total 21.66 M22.66 M22.29 M27.11 M24.64 M 96.7 M Interest expense, net of interest capitalized 2.48 M2.48 M2.48 M3.12 M3.18 M 11.27 M Non-Operating Income, excl. Interest Expenses 19.18 M20.18 M19.81 M23.99 M21.46 M 85.44 M Unusual income/expense ————— — Pretax income 39.55 M21.85 M29.2 M48.68 M48.2 M 147.94 M Equity in earnings ————— — Taxes 8.1 M4.15 M6.25 M9.49 M9.85 M 29.75 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 31.44 M17.7 M22.95 M39.19 M38.35 M 118.19 M Discontinued operations ————— — Net income 31.44 M17.7 M22.95 M39.19 M38.35 M 118.19 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 31.44 M17.7 M22.95 M39.19 M38.35 M 118.19 M Basic earnings per share (Basic EPS) 1.250.70.91.541.5 4.64 Diluted earnings per share (Diluted EPS) 1.220.670.871.491.45 4.48 Average basic shares outstanding 25.32 M25.39 M25.47 M25.5 M25.47 M 101.83 M Diluted shares outstanding 25.92 M26.24 M26.39 M26.37 M26.35 M 105.35 M EBITDA 119.38 M102.58 M105.88 M134.22 M130.89 M 473.57 M EBIT 116.85 M100.08 M103.39 M131.4 M127.94 M 462.8 M Cost of revenue 176.49 M189.69 M194.84 M188.18 M194.56 M 767.27 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.53 M2.5 M2.5 M2.82 M2.96 M 10.77 M