Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 1.03 M4.32 M65.09 M74.7 M71.77 M 71.77 M Research & development ————— — 영업 이익 -1.23 M-4.52 M14.63 M5.13 M-29 K -29 K Non-Operating Income, Total 20.72 K5.05 M123.13 M75.21 M-6.14 M -6.14 M Interest expense, net of interest capitalized ——981.68 K21 M14.83 M 14.83 M Non-Operating Income, excl. Interest Expenses 20.72 K5.05 M125.91 M66.69 M-11.64 M -11.64 M Unusual income/expense ——-3.76 M-12.48 M-9.33 M -9.33 M Pretax income -1.21 M8.06 M128.02 M37.19 M495 K 495 K Equity in earnings ——1.24 M1.53 M1.06 M 1.06 M Taxes -254.14 K983.43 K2.96 M-9.72 M16.75 M 16.75 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.71 M7.07 M125.06 M46.91 M-16.25 M -16.25 M Discontinued operations ————— — Net income 2.71 M7.07 M125.06 M46.91 M-16.25 M -16.25 M Dilution adjustment 26.88 M3.59 M——— — Preferred dividends 26.88 M3.59 M——— — Diluted net income available to common stockholders 2.71 M7.07 M131.07 M56.83 M-16.25 M -16.25 M Basic earnings per share (Basic EPS) 0.070.162.740.96-0.28 -0.28 Diluted earnings per share (Diluted EPS) 0.070.162.350.9-0.28 -0.28 Average basic shares outstanding 31.95 M34.5 M45.64 M48.97 M58.7 M 234.7 M Diluted shares outstanding 31.95 M34.5 M55.77 M63.14 M58.7 M 234.85 M EBITDA ——15.29 M158.68 M66.68 M 16.75 M EBIT ——13.87 M156.73 M64.26 M 14.33 M Cost of revenue ——341.75 M383.88 M334.95 M 334.95 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ——1.42 M1.95 M2.42 M 2.42 M