Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 248.47 M206.01 M246.99 M286.17 M323.41 M375.17 M 375.17 M Research & development 54.34 M44.02 M41.88 M58.21 M66.67 M83.72 M 83.72 M 영업 이익 -104.76 M-2.94 M-8.08 M-17.51 M-2.23 M2.33 M 2.33 M Non-Operating Income, Total -3.11 M-984 K0-4 000—19 K 76 K Interest expense, net of interest capitalized 373 K227 K263 K274 K2.04 M2.73 M 2.72 M Non-Operating Income, excl. Interest Expenses -373 K-227 K-263 K-278 K—-2.71 M -2.65 M Unusual income/expense -3.11 M-984 K———— — Pretax income -107.87 M-3.93 M-10.13 M-21.67 M1.91 M7.58 M 7.58 M Equity in earnings —————— — Taxes -28.93 M-2.45 M2.17 M-8.58 M54.64 M368 K 368 K Non-controlling/minority interest —————— — After tax other income/expense -107 K-510 K-4.05 M-5.33 M203 K54 K 54 K Net income before discontinued operations -78.94 M-1.48 M-12.3 M-13.09 M-52.73 M7.21 M 7.21 M Discontinued operations —————— — Net income -78.94 M-1.48 M-12.3 M-13.09 M-52.73 M7.21 M 7.21 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 78.94 M1.48 M12.3 M13.09 M52.73 M7.21 M 7.21 M Basic earnings per share (Basic EPS) 0.6-0.01-0.08-0.09-0.340.05 0.05 Diluted earnings per share (Diluted EPS) 0.6-0.01-0.08-0.09-0.340.04 0.04 Average basic shares outstanding 11.1 M35.65 M45.86 M54.75 M64.72 M74.93 M 292.83 M Diluted shares outstanding 11.1 M35.65 M45.86 M54.75 M64.72 M78.42 M 307.54 M EBITDA -93.18 M10.48 M9.89 M-6.88 M27.28 M32.06 M 33.75 M EBIT -105.02 M-3.41 M-7.89 M-25.84 M1.51 M2.18 M 2.18 M Cost of revenue 165.65 M162.36 M192.94 M225.89 M240.85 M269.54 M 269.54 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11.83 M13.89 M17.78 M18.96 M25.77 M29.88 M 31.57 M