VNDA

Value 202020212022202320242025 TTM 총매출 248.17 M268.68 M254.38 M192.64 M198.77 M216.1 M 216.1 M Gross profit 224.8 M243.05 M230.1 M177.84 M187.46 M203.06 M 203.06 M Operating expenses 197.56 M200.89 M223.77 M191.8 M228.29 M356.34 M 359.48 M Selling/general/admin expenses 140.51 M124.05 M136.49 M112.88 M146.41 M237.95 M 237.95 M Research & development 55.58 M75.36 M85.77 M76.82 M74.43 M109.27 M 109.27 M 영업 이익 27.24 M42.16 M6.33 M-13.95 M-40.66 M-151.17 M -151.17 M Non-Operating Income, Total 50 K-1.64 M2.96 M8.14 M6.99 M2.05 M 2.05 M Interest expense, net of interest capitalized ————32 K343 K — Non-Operating Income, excl. Interest Expenses 50 K-1.64 M2.96 M8.14 M6.96 M1.71 M 2.05 M Unusual income/expense —————— — Pretax income 31.66 M42.36 M11.3 M6.34 M-22.92 M-138.65 M -138.65 M Equity in earnings —————— — Taxes 8.32 M9.21 M5.03 M3.83 M-4.02 M81.83 M 81.83 M Non-controlling/minority interest —————— — After tax other income/expense -1.76 M-1.73 M-2.46 M-3.42 M-2.61 M-1.94 M -1.94 M Net income before discontinued operations 23.34 M33.15 M6.28 M2.51 M-18.9 M-220.47 M -220.47 M Discontinued operations —————— — Net income 23.34 M33.15 M6.28 M2.51 M-18.9 M-220.47 M -220.47 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 23.34 M33.15 M6.28 M2.51 M-18.9 M-220.47 M -220.47 M Basic earnings per share (Basic EPS) 0.430.60.110.04-0.33-3.74 -3.74 Diluted earnings per share (Diluted EPS) 0.420.580.110.04-0.33-3.74 -3.74 Average basic shares outstanding 54.43 M55.55 M56.46 M57.38 M58.15 M58.93 M 235.54 M Diluted shares outstanding 55.19 M56.92 M56.98 M57.56 M58.15 M58.93 M 235.54 M EBITDA 30.1 M45.01 M9.06 M-10.94 M-32.36 M-140.95 M -137.8 M EBIT 27.24 M42.16 M6.33 M-13.95 M-40.66 M-151.17 M -151.17 M Cost of revenue 23.36 M25.63 M24.28 M14.8 M11.31 M13.04 M 13.04 M Other cost of goods sold 23.36 M25.63 M24.28 M14.8 M11.31 M13.04 M 13.04 M Depreciation & amortization (cash flow) 2.86 M2.84 M2.73 M3.01 M8.3 M10.22 M 13.37 M