VSEC

Value 20202021202220232024 TTM Total revenue 675.15 M762.92 M967.65 M891.57 M1.08 B 1.33 B Gross profit 675.15 M762.92 M967.65 M891.57 M1.08 B 1.33 B Operating expenses 600.75 M732.89 M899.67 M780.11 M1 B 1.25 B Selling/general/admin expenses 3.12 M3.63 M5.16 M7.62 M14.58 M 16.82 M Research & development ————— — Operating income 13.92 M21.52 M55.13 M88 M81.42 M 100.21 M Non-Operating Income, Total 1.11 M00—— — Interest expense, net of interest capitalized ——1 M1.54 M1.33 M 11.45 M Non-Operating Income, excl. Interest Expenses 1.11 M0-1 M—— — Unusual income/expense ————— — Pretax income 427 K9.45 M37.25 M56.91 M46.48 M 60.1 M Equity in earnings ————— — Taxes 5.6 M1.49 M9.19 M13.76 M9.98 M 11.98 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.17 M7.97 M28.06 M35.12 M-5.85 M -26.94 M Discontinued operations ———4.02 M21.17 M 37.3 M Net income 5.17 M7.97 M28.06 M39.13 M15.32 M 10.37 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.17 M7.97 M28.06 M39.13 M15.32 M 10.37 M Basic earnings per share (Basic EPS) -0.470.632.22.770.86 0.72 Diluted earnings per share (Diluted EPS) -0.470.632.192.760.85 0.7 Average basic shares outstanding 11.03 M12.55 M12.78 M14.13 M17.88 M 79.85 M Diluted shares outstanding 11.03 M12.63 M12.83 M14.18 M17.98 M 80.2 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 24.14 M25.6 M25.57 M23.42 M28.76 M 38.08 M