Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.3 M1.67 M1.03 M852.48 K854.2 K 4.4 M Research & development -129.81 K000— — 영업 이익 -195.74 K3.97 M3.08 M3.13 M-215.62 K 9.97 M Non-Operating Income, Total 222.71 K61.09 K35.65 K36.56 K59.23 K 192.53 K Interest expense, net of interest capitalized 0000— — Non-Operating Income, excl. Interest Expenses 222.71 K61.09 K35.65 K36.56 K59.23 K 192.53 K Unusual income/expense —000— — Pretax income 26.97 K4.03 M3.12 M3.16 M-156.39 K 10.16 M Equity in earnings ————— — Taxes -82.93 K1.47 M876.72 K635.68 K14.84 K 3 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 109.89 K2.56 M2.24 M2.53 M-171.23 K 7.16 M Discontinued operations ————— — Net income 109.89 K2.56 M2.24 M2.53 M-171.23 K 7.16 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 109.89 K2.56 M2.24 M2.53 M-171.23 K 7.16 M Basic earnings per share (Basic EPS) 0.030.210.190.21-0.01 0.6 Diluted earnings per share (Diluted EPS) 0.030.210.190.21-0.01 0.6 Average basic shares outstanding 11.63 M11.93 M11.93 M11.93 M11.93 M 47.73 M Diluted shares outstanding 11.68 M11.93 M11.93 M11.93 M11.93 M 47.73 M EBITDA -193.13 K3.98 M3.09 M3.13 M-215.26 K 9.97 M EBIT -195.74 K3.97 M3.08 M3.13 M-215.62 K 9.97 M Cost of revenue 2.66 M9.65 M8.31 M8.2 M4.61 M 30.77 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2 6082 4712 482348355 5 656