WING

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 161.82 M171.09 M174.33 M175.74 M175.69 M 696.85 M Gross profit 138.5 M148.26 M149.92 M151.39 M151.22 M 600.79 M Operating expenses 150.18 M170.81 M162.03 M157.43 M162.18 M 652.45 M Selling/general/admin expenses 31.23 M31.44 M32.94 M30.66 M33.32 M 128.36 M Research & development ————— — 영업 이익 41.84 M38.26 M45.23 M48.96 M46.84 M 179.29 M Non-Operating Income, Total 1.29 M93.84 M0—— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 093.84 M0—— — Unusual income/expense 1.29 M———1.29 M — Pretax income 36.71 M123.19 M36.77 M39.63 M37.6 M 237.19 M Equity in earnings ————— — Taxes 9.96 M30.93 M10 M11.15 M10.84 M 62.92 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 26.75 M92.27 M26.76 M28.48 M26.76 M 174.27 M Discontinued operations ————— — Net income 26.75 M92.27 M26.76 M28.48 M26.76 M 174.27 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 26.75 M92.27 M26.76 M28.48 M26.76 M 174.27 M Basic earnings per share (Basic EPS) 0.923.250.961.021 6.23 Diluted earnings per share (Diluted EPS) 0.913.240.961.020.99 6.21 Average basic shares outstanding 29.26 M28.39 M27.91 M27.9 M27.97 M 112.17 M Diluted shares outstanding 29.38 M28.51 M28 M27.99 M28.07 M 112.57 M EBITDA -5.81 M-16.32 M-5.89 M193 K-4.57 M -26.59 M EBIT -11.68 M-22.55 M-12.11 M-6.04 M-10.96 M -51.66 M Cost of revenue 23.32 M22.84 M24.41 M24.34 M24.48 M 96.06 M Other cost of goods sold —22.84 M24.41 M24.34 M24.48 M 96.06 M Depreciation & amortization (cash flow) 5.87 M6.23 M6.22 M6.23 M6.39 M 25.07 M