WLDN

Value 20202021202220232024 TTM 총매출 353.75 M429.14 M510.1 M565.8 M681.55 M 681.55 M Gross profit 135.87 M143.58 M179.77 M202.78 M255.68 M 255.68 M Operating expenses 144.56 M150.64 M157.69 M171.43 M211.53 M 211.53 M Selling/general/admin expenses 37.04 M51.38 M45.68 M51.32 M67.09 M 55.29 M Research & development ————— — 영업 이익 -8.69 M-7.06 M22.07 M31.35 M44.15 M 44.15 M Non-Operating Income, Total -3.71 M-4.39 M-7.48 M-4.67 M-4.15 M -4.15 M Interest expense, net of interest capitalized 3.87 M76 K105 K157 K177 K 177 K Non-Operating Income, excl. Interest Expenses -7.74 M-5.4 M-9.52 M-7.96 M-5.92 M -5.92 M Unusual income/expense 156 K939 K1.93 M3.13 M1.59 M 1.59 M Pretax income -12.4 M-11.45 M14.59 M26.68 M39.99 M 39.99 M Equity in earnings ————— — Taxes -3.99 M-3 M3.67 M4.11 M-12.56 M -12.56 M Non-controlling/minority interest ————— — After tax other income/expense ———73 K-637 K -637 K Net income before discontinued operations -8.42 M-8.45 M10.93 M22.57 M52.56 M 52.56 M Discontinued operations ————— — Net income -8.42 M-8.45 M10.93 M22.57 M52.56 M 52.56 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -8.42 M-8.45 M10.93 M22.57 M52.56 M 52.56 M Basic earnings per share (Basic EPS) -0.68-0.650.821.633.63 3.62 Diluted earnings per share (Diluted EPS) -0.68-0.650.81.583.49 3.48 Average basic shares outstanding 12.46 M13.01 M13.39 M13.82 M14.46 M 57.87 M Diluted shares outstanding 12.46 M13.01 M13.61 M14.24 M15.07 M 60.03 M EBITDA 8.46 M10.43 M38.51 M46.1 M62.83 M 62.83 M EBIT -8.69 M-7.06 M22.07 M31.35 M44.15 M 44.15 M Cost of revenue 217.88 M285.56 M330.33 M363.02 M425.87 M 425.87 M Other cost of goods sold 65.65 M82.97 M89.92 M93.54 M109.1 M 109.1 M Depreciation & amortization (cash flow) 17.15 M17.49 M16.43 M14.74 M18.69 M 18.69 M