WLFC

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 152.8 M157.73 M195.5 M183.39 M — Gross profit 135.66 M150.31 M175.58 M167.64 M — Operating expenses 54.69 M67.93 M7.45 M64.68 M — Selling/general/admin expenses 48.3 M63.04 M78.53 M55.87 M — Research & development ———— — 영업 이익 29.4 M23.9 M28.27 M38.02 M — Non-Operating Income, Total 11.26 M4.44 M27.88 M16.24 M — Interest expense, net of interest capitalized 29.39 M32.09 M33.57 M34.18 M — Non-Operating Income, excl. Interest Expenses -18.13 M-27.65 M-5.69 M-17.94 M — Unusual income/expense ———— — Pretax income 30.39 M25.25 M74.3 M43.22 M — Equity in earnings 992 K1.35 M3.08 M5.19 M — Taxes 9.33 M8.38 M13.92 M18.89 M — Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 21.06 M16.87 M60.38 M24.32 M — Discontinued operations ———— — Net income 21.06 M16.87 M60.38 M24.32 M — Dilution adjustment 0000 — Preferred dividends 1.44 M1.39 M1.42 M1.44 M — Diluted net income available to common stockholders 19.62 M15.48 M58.95 M22.89 M — Basic earnings per share (Basic EPS) 32.348.683.36 — Diluted earnings per share (Diluted EPS) 2.762.218.433.25 — Average basic shares outstanding 6.54 M6.61 M6.79 M6.81 M — Diluted shares outstanding 6.8 M7 M6.99 M7.03 M — EBITDA 53.55 M48.93 M55.81 M66.69 M — EBIT 29.4 M23.9 M28.27 M38.02 M — Cost of revenue 17.14 M7.42 M19.92 M15.75 M — Other cost of goods sold 17.18 M7.44 M20.08 M15.34 M — Depreciation & amortization (cash flow) 24.16 M25.02 M27.55 M28.66 M —