WULF

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 34.98 M34.41 M47.64 M50.58 M35.84 M 168.46 M Gross profit 15.36 M9.85 M25.54 M28.95 M8.11 M 72.45 M Operating expenses 34.27 M38.8 M5.23 M7.09 M7.18 M 58.3 M Selling/general/admin expenses 16.8 M38.7 M1.3 M4.3 M6.6 M 50.9 M Research & development ————— — 영업 이익 -51.42 M-59.63 M-15.59 M-24.67 M-86.32 M -186.21 M Non-Operating Income, Total 2.64 M2.26 M1.23 M4.09 M— — Interest expense, net of interest capitalized 3.02 M4.05 M4.01 M9.83 M62.36 M 80.25 M Non-Operating Income, excl. Interest Expenses -3.02 M-1.79 M-2.78 M-5.74 M— — Unusual income/expense 2.64 M———— — Pretax income -51.8 M-61.42 M-18.37 M-455.05 M-126.5 M -661.34 M Equity in earnings 0000-4.13 M -4.13 M Taxes 000076 K 76 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -29.2 M-61.42 M-18.37 M-455.05 M-126.58 M -661.42 M Discontinued operations 0———0 — Net income -29.2 M-61.42 M-18.37 M-455.05 M-126.58 M -661.42 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -29.2 M-61.42 M-18.37 M-455.05 M-126.58 M -661.42 M Basic earnings per share (Basic EPS) -0.09-0.16-0.05-1.13-0.32 -1.66 Diluted earnings per share (Diluted EPS) -0.09-0.16-0.05-1.13-0.32 -1.66 Average basic shares outstanding 351.32 M383.15 M386.9 M401.56 M397.61 M 1.57 B Diluted shares outstanding 351.32 M383.15 M386.9 M401.56 M397.61 M 1.57 B EBITDA -35.98 M-43.35 M3.9 M9.33 M-57.09 M -87.22 M EBIT -51.42 M-59.63 M-15.59 M-24.67 M-86.32 M -186.21 M Cost of revenue 19.62 M24.55 M22.09 M17.12 M18.89 M 82.66 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 15.44 M16.27 M19.49 M34 M29.23 M 99 M