XENE

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 -1.48 M7.5 M000 7.5 M Gross profit -1.48 M7.5 M000 7.5 M Operating expenses 77.48 M80.24 M94.23 M96.34 M109.77 M 380.57 M Selling/general/admin expenses 18 M19.04 M19.24 M19.28 M22.07 M 79.63 M Research & development 59.47 M61.2 M74.98 M77.05 M87.7 M 300.94 M 영업 이익 -77.48 M-72.74 M-94.23 M-96.34 M-109.77 M -373.07 M Non-Operating Income, Total 7.94 M8.12 M8.9 M6.12 M5.04 M 28.18 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 7.94 M8.12 M8.9 M6.12 M5.04 M 28.18 M Unusual income/expense ————— — Pretax income -69.53 M-64.62 M-85.33 M-90.22 M-104.72 M -344.89 M Equity in earnings ————— — Taxes -3.85 M427 K-626 K677 K538 K 1.02 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -65.69 M-65.05 M-84.71 M-90.9 M-105.26 M -345.91 M Discontinued operations ————— — Net income -65.69 M-65.05 M-84.71 M-90.9 M-105.26 M -345.91 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -65.69 M-65.05 M-84.71 M-90.9 M-105.26 M -345.91 M Basic earnings per share (Basic EPS) -0.83-0.83-1.07-1.15-1.31 -4.36 Diluted earnings per share (Diluted EPS) -0.83-0.83-1.07-1.15-1.31 -4.36 Average basic shares outstanding 77.89 M78.69 M78.95 M79.25 M79.25 M 316.14 M Diluted shares outstanding 77.89 M78.69 M78.95 M79.25 M79.25 M 316.14 M EBITDA ————— — EBIT -78.95 M-72.74 M-94.23 M-96.34 M-109.77 M -373.07 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —