Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 15.14 M15.02 M9.53 M11.59 M7.38 M 43.52 M Research & development 21.7 M18.51 M18.35 M17.34 M18.52 M 72.72 M 영업 이익 -35.72 M-9.44 M-26.23 M-27.51 M-23.7 M -86.88 M Non-Operating Income, Total -3.85 M9.76 M528 K-2.34 M-226 K 7.72 M Interest expense, net of interest capitalized 2.3 M2.2 M2.23 M2.26 M2.19 M 8.88 M Non-Operating Income, excl. Interest Expenses -6.01 M7.45 M-1.16 M-4.29 M-2.4 M -398 K Unusual income/expense -143 K105 K-547 K-304 K-7 000 -753 K Pretax income -39.56 M316 K-25.7 M-29.84 M-23.93 M -79.16 M Equity in earnings ————— — Taxes 258 K34 K37 K-30 K0 41 K Non-controlling/minority interest ————— — After tax other income/expense 135 K173 K-369 K152 K205 K 161 K Net income before discontinued operations -39.82 M282 K-25.74 M-29.82 M-23.93 M -79.2 M Discontinued operations ————— — Net income -39.82 M282 K-25.74 M-29.82 M-23.93 M -79.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -39.82 M282 K-25.74 M-29.82 M-23.93 M -79.2 M Basic earnings per share (Basic EPS) -6.040.04-3.47-0.692.25 -1.87 Diluted earnings per share (Diluted EPS) -6.020.04-3.47-0.692.25 -1.87 Average basic shares outstanding 6.7 M6.84 M7.41 M43.27 M42.29 M 99.82 M Diluted shares outstanding 6.7 M6.87 M7.41 M43.27 M42.29 M 99.85 M EBITDA -14.2 M-18.36 M-8.25 M-17.95 M-12.24 M -56.81 M EBIT -14.47 M-18.84 M-8.61 M-18.17 M-12.46 M -58.08 M Cost of revenue 302 K4.72 M326 K351 K364 K 5.76 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 273 K476 K355 K223 K223 K 1.28 M