Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 74.36 M141.21 M164.6 M173.39 M195.03 M 195.03 M Research & development 17.78 M31.01 M34.46 M39.32 M46.79 M 46.79 M 영업 이익 -58.69 M-74.06 M-73.58 M-56.15 M-45.52 M -45.52 M Non-Operating Income, Total -2.69 M-1.92 M5.76 M5.72 M-15.64 M -15.64 M Interest expense, net of interest capitalized 852 K4.42 M4.78 M4.75 M4.91 M 4.91 M Non-Operating Income, excl. Interest Expenses -681 K-4.15 M2.48 M1.73 M-842 K -842 K Unusual income/expense -2.87 M-2.18 M-1.51 M-757 K-19.71 M -19.71 M Pretax income -62.46 M-75.97 M-67.82 M-50.42 M-61.16 M -61.16 M Equity in earnings 41 K570 K446 K452 K404 K 404 K Taxes -179 K36 K-353 K-21 K589 K 589 K Non-controlling/minority interest 2 00016 K7 000-2 000-5 000 -5 000 After tax other income/expense ————— — Net income before discontinued operations -61.38 M-76.03 M-67.47 M-50.4 M-61.75 M -61.75 M Discontinued operations ————— — Net income -61.38 M-76.03 M-67.47 M-50.4 M-61.75 M -61.75 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -61.38 M-76.03 M-67.47 M-50.4 M-61.74 M -61.74 M Basic earnings per share (Basic EPS) —-1.61-1.41-1.031.22 1.22 Diluted earnings per share (Diluted EPS) —-1.61-1.41-1.031.22 1.22 Average basic shares outstanding —47.16 M47.91 M49.08 M50.81 M 202.32 M Diluted shares outstanding —47.16 M47.91 M49.08 M50.81 M 202.32 M EBITDA -55.09 M-66.24 M-62.84 M-43.14 M-26.77 M -26.77 M EBIT -58.69 M-74.06 M-73.58 M-56.15 M-45.52 M -45.52 M Cost of revenue 161.19 M233.49 M285.15 M329.9 M417.86 M 417.86 M Other cost of goods sold —133 K223 K—0 — Depreciation & amortization (cash flow) 3.6 M7.82 M10.74 M13.01 M18.75 M 18.75 M