Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 16.8 M20.46 M23.19 M25.61 M34.48 M36.09 M 36.09 M Research & development 170 K171 K153 K143 K2.88 M1.71 M 1.71 M 영업 이익 12.42 M17.53 M-17.41 M-41.85 M-39.98 M11.38 M 11.38 M Non-Operating Income, Total 2.24 M-1.8 M-144 K1.41 M7.45 M20.27 M 21.07 M Interest expense, net of interest capitalized 1.84 M461 K—569 K13.84 M13.03 M 13.03 M Non-Operating Income, excl. Interest Expenses -832 K-1.38 M-439 K-743 K-13.31 M-5 M -4.2 M Unusual income/expense 1.23 M-879 K295 K1.59 M6.92 M12.24 M 12.24 M Pretax income 11.8 M15.89 M-17.12 M-40.83 M-19.48 M31.82 M 32.15 M Equity in earnings —————— — Taxes -1.5 M91 K-15 K0-5.66 M103 K 103 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 13.3 M15.8 M-17.1 M-40.83 M-13.82 M31.71 M 31.71 M Discontinued operations —————— — Net income 13.3 M15.8 M-17.1 M-40.83 M-13.82 M31.71 M 31.71 M Dilution adjustment -4.2 M-3.27 M0000 0 Preferred dividends 88 K4.56 M5.47 M5.47 M5.47 M5.53 M 5.53 M Diluted net income available to common stockholders 9.01 M7.97 M-22.58 M-46.3 M-19.29 M26.18 M 26.18 M Basic earnings per share (Basic EPS) 0.820.69-1.98-4.04-1.651.53 1.53 Diluted earnings per share (Diluted EPS) 0.780.65-1.98-4.04-1.651.46 1.46 Average basic shares outstanding 10.67 M11.29 M11.41 M11.47 K11.7 M12.08 M 48.19 M Diluted shares outstanding 11.5 M12.19 M11.41 M11.47 K11.7 M17.98 M 71.67 M EBITDA 13.11 M17.74 M-17.31 M-40.91 M-38.41 M15.74 M 17.82 M EBIT 12.42 M17.53 M-17.41 M-41.85 M-39.98 M11.38 M 11.38 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 698 K207 K104 K934 K1.57 M4.36 M 6.43 M