Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 6.67 M8.4 M5.45 M13.85 M 34.37 M Research & development 1.16 M1.71 M1.95 M1.99 M 6.8 M 영업 이익 -9.96 M-10.4 M-11.13 M-14.81 M -46.3 M Non-Operating Income, Total -3.9 M-2.48 M-9.72 M1.36 M -14.74 M Interest expense, net of interest capitalized 593 K217 K1 0001 000 812 K Non-Operating Income, excl. Interest Expenses -4.52 M-2.37 M-9.71 M1.36 M -15.24 M Unusual income/expense 31 K-334 K-5 000-1 000 -309 K Pretax income -13.86 M-12.89 M-20.85 M-13.45 M -61.04 M Equity in earnings ———— — Taxes 0-15 K9 0001 000 -5 000 Non-controlling/minority interest ———— — After tax other income/expense -325 K-3 000294 K-313 K -347 K Net income before discontinued operations -13.86 M-12.87 M-20.86 M-13.45 M -61.03 M Discontinued operations ———— — Net income -13.86 M-12.87 M-20.86 M-13.45 M -61.03 M Dilution adjustment 18 K29 K00 47 K Preferred dividends 386 K58 K00 444 K Diluted net income available to common stockholders -14.22 M-12.9 M-20.86 M-13.45 M -61.43 M Basic earnings per share (Basic EPS) 256.66-3.8-2.93-0.61 249.32 Diluted earnings per share (Diluted EPS) 256.66-3.8-2.93-0.61 249.32 Average basic shares outstanding 227.19 K3.38 M7.12 M22.07 M 32.8 M Diluted shares outstanding 227.19 K3.38 M7.12 M22.07 M 32.8 M EBITDA -9.34 M-10.31 M-11.07 M-14.71 M -45.43 M EBIT -9.96 M-10.4 M-11.13 M-14.81 M -46.3 M Cost of revenue 468 K149 K117 K1.41 M 2.14 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 622 K90 K60 K100 K 872 K