ACA

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 666.2 M632 M736.9 M797.8 M716.7 M 2.88 B Gross profit 128.9 M125.4 M166.1 M191.9 M163.8 M 647.2 M Operating expenses 28.3 M2.6 M5 M84.2 M104.7 M 196.5 M Selling/general/admin expenses 89 M73.7 M73 M82.2 M78.2 M 307.1 M Research & development ————— — 영업 이익 43.2 M55.8 M94.8 M112.3 M79 M 341.9 M Non-Operating Income, Total 8.3 M1.6 M4.4 M200 K-2.4 M 3.8 M Interest expense, net of interest capitalized —28.3 M28.5 M27.1 M— — Non-Operating Income, excl. Interest Expenses 1.2 M-28.4 M-26.3 M-27 M0 -81.7 M Unusual income/expense 7.1 M1.7 M2.2 M100 K-2.4 M 1.6 M Pretax income 10.4 M29.2 M69.8 M87.1 M55.2 M 241.3 M Equity in earnings ————— — Taxes 18.1 M5.6 M10.1 M14.1 M3.1 M 32.9 M Non-controlling/minority interest ————— — After tax other income/expense -4.2 M-400 K-5.3 M2.1 M-9.7 M -13.3 M Net income before discontinued operations -7.7 M23.6 M59.7 M73 M52.1 M 208.4 M Discontinued operations ————— — Net income -7.7 M23.6 M59.7 M73 M52.1 M 208.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -7.8 M23.5 M59.6 M72.9 M52 M 208 M Basic earnings per share (Basic EPS) -0.160.481.221.491.06 4.25 Diluted earnings per share (Diluted EPS) -0.160.481.221.481.06 4.24 Average basic shares outstanding 48.6 M48.7 M48.9 M49 M48.9 M 195.5 M Diluted shares outstanding 48.8 M49.2 M49 M49.1 M49 M 196.3 M EBITDA 103.6 M109.4 M217.2 M163.9 M116.2 M 606.7 M EBIT 43.2 M55.8 M161.1 M107.7 M59.1 M 383.7 M Cost of revenue 537.3 M506.6 M570.8 M605.9 M552.9 M 2.24 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 60.4 M53.6 M56.1 M56.2 M57.1 M 223 M